-350,000,000 cubic feet available-

2,500 Hotel Residencies
of 1,600 sqft / 12ft high ceilings
+ 400 sqft walling + 3ft floor separations
(2,000 x 15 = 30,000 cubic feet)
==75,000,000 cubic feet==

5,000 Employee Nestles
of 400 sqft / 12ft high ceilings
+ 200 sqft walling + 3ft floor separations
(600 x 15 = 9,000 cubic feet)
==45,000,000 cubic feet==

7,500 Food Supply Storage Spaces
of 400 sqft / 7ft high ceilings of food stocks
+ 100 sqft walling + 3ft floor separations
(500 x 10 = 5,000 cubic feet)
==37,500,000 cubic feet==

7,500 Living/Comfort Supply Storage Spaces
of 200 sqft / 7ft high ceilings
+ 50 sqft walling + 3ft floor separations
(250 x 10 = 2,500 cubic feet)
==18,750,000 cubic feet==

15,000 Water Supply Storage Volumes
Half System-wide/Half Localized
About 700 cubic feet per person
plus 700 for comforts and environmental
(greenery, saunas, jacuzzi's, and pools)
(~40 cubic meters : 40,000 liters)
==21,000,000 cubic feet==

1000 Maintanance/Technical Storage Volumes
Half System-wide/Half Localized
About 8000 cubic feet
==8,000,000 cubic feet==

Hallways, Lounge Areas, Gathering Points, and Entertaining/Fitness Spaces
12,000,000 cubic feet of space is hallways (9ft ceiling (+3ft) - 8ft wide(+2ft) =
100,000 feet of walking-running-jogging space
==42,000,000 cubic feet==


--------------------



Preliminary Pricing


100 Imperial Suites
x $2,000,000 per Month / $600,000 per week
$100,000 per day
400 Aristocratic Suites
x $1,500,000 per Month / $450,000 per week
$75,000 per day
2,000 Executive Suites
x $1,000,000 per Month / $300,000 per week
$50,000 per day

Based on 50% Vacancy using Monthly Returns...
$1,400,000,000 per Month  /
$16.8 Billion Annually

Prices do NOT include shuttle to and from Hotel...this will be handled by a partner.


 Operational Costs

Assume $50,000 of training per employee prior to orbital delivery for work (x 5000)
Subtotal of $250,000,000

Assume $200,000 for orbital round-trip delivery for work (Annually x 5000)
Subtotal of $1,000,000,000

5,000 employees w/avg of $180,000 annually
Subtotal of $900,000,000

$250/Day for food x 365 days x 7,500 people
$684,375,000

$1,500/Day for essential supplies, comforts, and indulgences x 365 days x 2,500 people
$1,368,750,000

$100/Day for essential supplies, comforts, and indulgences x 365 days x 5,000 people
$365,000,000

Assumption of $1,000,000,000 in technical and maintanance resupply and upgrades


Grand Total of Costs
~$5,360,625,000 Annually
~$446,718,750 Monthly




--Funding The Build--